FINA 333 - Introduction to Financial Management

Problem C1

    You are a merchant in East Persia. You can send caravans to the cities listed below, each of which will take about a year to reach the city and return. Unfortunately, due to recent reversals of fortune, you only have enough capital to live on for a year. However, your reputation as a merchant is such that you can form a company and raise 200,000 shekels from stockholders by selling 10,000 shares of stock. Your company can also borrow according to the schedule below. You will liquidate the company on the return of the caravans and pay the net proceeds out to the shareholders.

(year 1)
Here are the caravans you can send:

destination net cost to outfit proceeds on return expenses on return net proceeds on return
Arion 100,000 142,000 32,000 110,000
Bactra 100,000 160,000 35,000 125,000
Carmana 200,000 286,000 56,000 230,000
Dahae 100,000 154,000 34,000 120,000
Ecbatana 150,000 214,000 44,000 170,000


The net proceeds are after all expenses (except interest), including your share of the profits.

    You can borrow on one year notes with the rate you pay depending on the amount you borrow, as follows:  

amount
borrowed
rate
S/ 50,000 8.2%
100,000 8.8
150,000 9.9
200,000 11.3
250,000 13.2
300,000 15.5
350,000 18.2
400,000 21.3
450,000 24.9


Question to think about:

Why does it cost a higher rate for you to borrow more?

Complete the questions below to turn in.
Note that on this first problem, your choice of caravans does not affect your score.

List the caravans you are sending out:  Arion Bactra Carmana Dahae Ecbatana

How much total capital will you need? S/

How much must you borrow? S/

Prepare a balance sheet as it will look right after sending out the caravans.

Prepare an income statement for the year as it will look when the caravans return.

Describe how you decided which caravans to send.